$254,380
NAL Estimated Property Value7318 Wilcox Dr, Dallas, TX, 75232
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Refrigerator, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,321 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Land Information
APN00000618832000000
Lot Number14
SubdivisionOakland Hills 1st Section
Land UseResidential
Legal DescriptionOAKLAND HILLS 1ST SECTION BLK Y/6640 LT 14 WILCOX DR INT202400133119 DD06282024 CO-DC 6640 00Y 01400 2006640 00Y
Census Tract011105
Assessed Land Value$60,000
Assessed Improvement Value$194,380
Assessment Year2025
About this property
Come check out this completely renovated three bedroom home, located in a prime location! This home has a brand new roof, new kitchen appliances, tankless hot water heater, new flooring, and much more. If you're looking for a turn key home, then this is the home for you! If you like open floor plans you'll be wowed by this floor plan and the various options available to make this your own. The backyard is huge, giving you plenty of space to add a storage shed or room for outdoor entertainment.
Investor Tools
$254,380
Estimated Property Value
$212,041Estimated Mortgage Balance
$42,339Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,526 /month
Positive
Cash Flow Estimate:
$509 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,941
$254,380
2025
$60,000
$194,380
$254,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,941
$254,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encompass Lending Group Lp
Conventional
$219,591
No
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,041
$42,339
16%
83%
$1,317/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,317/mo
+$655/mo
9.3%
