$223,286
NAL Estimated Property Value7320 Darien Street, Fort Worth, TX, 76140
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size6,839 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN500-6-9
Lot Number9
SubdivisionAlta Mesa Addition
Land UseResidential
Legal DescriptionALTA MESA ADDITION BLOCK 6 LOT 9
Census Tract106004
Assessed Land Value$41,046
Assessed Improvement Value$182,240
Assessment Year2025
About this property
Nicely updated 3 bedroom 2 bathroom and 2 garage home! Home has a ton of new features including all new vinyl floors throughout and fresh tile in bathrooms. Granite kitchen countertops with stainless steel appliances. Bathrooms have been updated with wall to ceiling tile in showers and new vanities. Brand new water heater just installed and new roof with 30 year shingles. Large fenced in backyard great for entertaining or relaxation. Come see it before it is gone!
Investor Tools
$223,286
Estimated Property Value
$201,661Estimated Mortgage Balance
$21,625Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,679
$223,286
2025
$41,046
$182,240
$223,286
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,679
$223,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$217,979
Yes
First
May 10, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,661
$21,625
9%
90%
$1,307/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,307/mo
+$693/mo
10.7%
