$256,000
NAL Estimated Property Value7322 Satsuma Vale St, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size4,944 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1256850010002
Lot Number2
SubdivisionYaupon Place
Land UseResidential
Legal DescriptionLT 2 BLK 1 YAUPON PLACE SEC 1
Census Tract543011
Assessed Land Value$49,129
Assessed Improvement Value$187,100
Assessment Year2025
About this property
SHOWINGS START 8/2/2021. BEAUTIFUL HOME, TWO STORY, 3 BEDROOMS, 2 1/2 BATHS, 2 CAR GARAGE, ROOMY KITCHEN, SPACIOUS FAMILY ROOM AND GAME ROOM AREA ON THE SECOND FLOOR WITH A CLOSET. TILE FLOORS ON THE FIRST FLOOR AND CARPET ON THE SECOND FLOOR . OWNER IS A LICENSED REAL ESTATE AGENT.
Investor Tools
$256,000
Estimated Property Value
$45,746Estimated Mortgage Balance
$210,254Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$236,229
2025
$49,129
$187,100
$236,229
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$236,229
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Countrywide Home Loans Inc
Purchase Money Mortgage
$90,392
No
First
Apr 30, 2007
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$45,746
$212,254
82%
18%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
N/A
+$2,520/mo
11.8%
