$485,074
NAL Estimated Property Value7328 Colina Vista LOOP A, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,368 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces1
Land Information
APN01522301190000
Lot Number7328A
SubdivisionColina Vista Condominiums Amended
Land UseResidential
Legal DescriptionUNT 7328A BLD 11 COLINA VISTA CONDOMINIUMS AMENDED PLUS 0.6849 % INT IN COM AREA
Census Tract030500
Assessed Land Value$25,474
Assessed Improvement Value$459,600
Assessment Year2025
About this property
Amazing property, recent paint and backs to green space.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$485,074
Estimated Property Value
$425,031Estimated Mortgage Balance
$60,043Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$948/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,948
$485,074
2025
$25,474
$459,600
$485,074
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,948
$485,074
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$454,500
No
First
Nov 28, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,031
$60,043
12%
88%
$2,725/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,900/mo
$-550/mo
5.8%
