$487,400
NAL Estimated Property Value7329 Woodthrush Drive, Dallas, TX, 75230
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,804 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000706426220000
Lot Number3
SubdivisionCrest Meadow
Land UseResidential
Legal DescriptionCREST MEADOW ESTATES 2ND INST BLK G/7288 W PT LT 3 INT202100241274 DD08112021 CO-DC 7288 00G 00300 1007288 00G
Census Tract013102
Assessed Land Value$150,000
Assessed Improvement Value$337,400
Assessment Year2025
About this property
Preston Hollow Duplexe(s) 3-2-2, Sell 1 or both, 1 level 2000sf+, Beautiful drive up Appeal & Upgrades Coved ceiling in master bedroom and breakfast room, vaulted ceiling in family room 2 living areas, Living room could be office landscaped. Wireless Sprinkler system, French doors from kitchen and master bedroom to private fenced patio & yards, Family room has wet bar and fire place. Leases up 05-31-21 (tenant would like longer) & 05-31-2022.
Investor Tools
$487,400
Estimated Property Value
$493,431Estimated Mortgage Balance
$487,400Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,924 /month
Positive
Cash Flow Estimate:
$975 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,022/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,827
$487,400
2025
$150,000
$337,400
$487,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,827
$487,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Conventional
$542,400
No
First
Aug 11, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$493,431
N/A
0%
101%
$3,252/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,252/mo
$-1,280/mo
4.9%
