$246,304
NAL Estimated Property Value7331 Northleaf Dr, Houston, TX, 77086
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop
Exterior
Lot Size6,686 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1106720000008
Lot Number8
SubdivisionNorthwest Park
Land UseResidential
Legal DescriptionLT 8 BLK 27 NORTHWEST PARK SEC 3
Census Tract533904
Assessed Land Value$38,992
Assessed Improvement Value$207,312
Assessment Year2025
About this property
Cozy and well maintained, one story home in Northwest Park! Spacious 3 beds, 2 baths with an open floor plan. This house has great potential and will make a good starter home! Great commuter location, close to schools, restaurants, and just minutes away form beltway 8. Subdivision pool, playground, and walking trails. Property is being sold AS-IS.
Investor Tools
$246,304
Estimated Property Value
$244,120Estimated Mortgage Balance
$2,184Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,478 /month
Positive
Cash Flow Estimate:
$493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,886
$246,304
2025
$38,992
$207,312
$246,304
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,886
$246,304
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$247,000
No
First
Sep 25, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,120
$2,184
0%
99%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,831/mo
$-109/mo
8.4%
