Last 24 Hours
$196,000
7333 Brazos Avenue, Fort Worth, TX, 76116
On Market
2 Beds
1 Bath
753 Sq Ft
Single Family Residence
$260.29 / sqft
Built in 1947Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage AvailableAppliancesDisposal, Gas Water Heater
Exterior
Lot Size8,878 sqft
Building Information
Year Built1947
Stories1
Garage Spaces1
Land Information
APN34410-11-7
Lot Number7
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 11 LOT 7
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$131,400
Assessment Year2025
About this property
Location, location, location! This is a great house with strong bones, just waiting for your personal touch. With a bit of updating and creativity, you can transform this gem into something truly special. A perfect opportunity to make it yours!
Investor Tools
$49,678Estimated Mortgage Balance
$124,322Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,397
$151,400
2025
$20,000
$131,400
$151,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,397
$151,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jerry Sustala
Unknown
$59,900
No
First
Jan 26, 2018
Feb 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,678
$124,322
71%
29%
$360/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$360/mo
+$1,096/mo
10.0%
12.4%