$188,331
NAL Estimated Property Value7334 Hurtgen Forest Rd, Houston, TX, 77033
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,327 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0751890120022
Lot Number22
SubdivisionSouth Park
Land UseResidential
Legal DescriptionLT 22 BLK 12 SOUTH PARK SEC 1
Census Tract332100
Assessed Land Value$72,035
Assessed Improvement Value$116,296
Assessment Year2025
About this property
Tenant occupied NO SHOWINGS. Tenants are month to month (no lease) Seller is also selling the property next door 7330 Hurtgen Forest. Please do not disturb tenants. For more information email, or text the agent.
Investor Tools
$188,331
Estimated Property Value
$192,026Estimated Mortgage Balance
$188,331Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,130 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,710
$188,331
2025
$72,035
$116,296
$188,331
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,710
$188,331
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$197,600
No
First
Oct 3, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,026
N/A
0%
102%
$1,185/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,185/mo
+$1,041/mo
14.2%
