$287,148
NAL Estimated Property Value7336 Yolanda Dr, Fort Worth, TX, 76112
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,637 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN36930-15-15
Lot Number15
SubdivisionRyanwood Addition
Land UseResidential
Legal DescriptionRYANWOOD ADDITION BLOCK 15 LOT 15
Census Tract106503
Assessed Land Value$50,000
Assessed Improvement Value$237,148
Assessment Year2025
About this property
MAGNIFICENT MAINTAINED HOME! Won't last long!! Close to downtown and shopping. 3 bedrooms, 2 full baths. Foyer opens to living and dining room with floor to ceiling windows. Beautiful wood burning fireplace in 2nd living room with built in. Lots of storage in this eat in kitchen. Utility room 2nds as a mud room with access to backyard and garage. Large master bedroom with sitting area and oversized vanity and walk in closet off bathroom. Fenced backyard boosts covered patio with dog run and shed. 2 car garage with built-ins and extra storage room.
Investor Tools
$287,148
Estimated Property Value
$0Estimated Mortgage Balance
$287,148Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,723 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$395/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,306
$287,148
2025
$50,000
$237,148
$287,148
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,306
$287,148
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$287,148
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.1%
