$237,000
NAL Estimated Property Value7340 HIGHLAND PINE ST. 56, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,700 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces1
Land Information
APN79-1238-0190-0560-00
Lot Number56
SubdivisionVilla Los Pinos Subdivision Sec V (Cab
Land UseResidential
Legal DescriptionVILLA LOS PINOS SEC V LOT 56 BLK 19 (CAB 1 SLOT 2365-A CCMR)
Census Tract014401
Assessed Land Value$65,325
Assessed Improvement Value$163,986
Assessment Year2025
Investor Tools
$237,000
Estimated Property Value
$79,160Estimated Mortgage Balance
$157,840Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,422 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,885
$194,153
2025
$65,325
$163,986
$229,311
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,885
$194,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Conventional
$89,100
No
First
Jul 27, 2020
Aug 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,160
$157,840
66%
33%
$535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$535/mo
+$855/mo
7.0%
