$498,204
NAL Estimated Property Value7345 Sprangletop St, Frisco, TX, 75033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-11511-00P-0160-1
Lot Number16
SubdivisionFrisco Springs (Cfr)
Land UseResidential
Legal DescriptionFRISCO SPRINGS (CFR), BLK P, LOT 16
Census Tract030519
Assessed Land Value$157,300
Assessed Improvement Value$340,904
Assessment Year2025
About this property
Brand new townhouse built in 2019 in Frisco Springs. This townhouse is a end unit adjacent to green area and play ground, offers open floor plan, 3 bedroom and 2.1 bathroom, tons of windows boasting natural light throughout the day. California kitchen with white 42' cabinets, huge island and granite counter top offers plenty of space and storage and opens to family area. Huge bedrooms upstairs and a second living area that can be used as a game room. Great location just minutes from DNT and premium shoppings and restaurants.
Investor Tools
$498,204
Estimated Property Value
$234,830Estimated Mortgage Balance
$263,374Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,989 /month
Positive
Cash Flow Estimate:
$996 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$943/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,828
$498,204
2025
$157,300
$340,904
$498,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,828
$498,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Green Brick Mortgage Llc
Conventional
$269,332
No
First
Nov 14, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,830
$263,374
52%
47%
$1,615/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
$1,615/mo
+$515/mo
5.1%
