$198,010
NAL Estimated Property Value735 Pas Trl, Huffman, TX, 77336
$204,969 ARV
Recently Sold
10/29/26
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size8,625 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN0993450000009
Lot Number9
SubdivisionLakewood Heights
Land UseResidential
Legal DescriptionLT 9 BLK 34 LAKEWOOD HEIGHTS SEC 4
Census Tract251701
Assessed Land Value$44,218
Assessed Improvement Value$153,792
Assessment Year2025
About this property
Discover the potential at 735 Pas Trl, a 3-bedroom home featuring a versatile bonus room that could easily serve as a fourth bedroom, home office, or flex space. Being sold As-Is, this property offers a great opportunity for buyers ready to add their personal touch and make it their own. With a little work and vision, this home could become a wonderful place to live, and the spacious backyard includes a large shed for extra storage, hobbies, or tools.
Investor Tools
$198,010
Estimated Property Value
$0Estimated Mortgage Balance
$198,010Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$204,969
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$323/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$198,010
2025
$44,218
$153,792
$198,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$198,010
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$220,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$250/mo
+$1,472/mo
10.4%
