$421,670
NAL Estimated Property Value735 Sunset Mountain Road, Lipan, TX, 76462
Off Market
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APN040846100
Land UseNon-Qualified Acreage
Legal DescriptionAB 695 TR 8-1 T&N O RR CO G#10695-00-00080-001-00-0
Census Tract000300
Assessed Land Value$5,400
Assessed Improvement Value$416,270
Assessment Year2025
About this property
LIPAN TEXAS just a few miles off HWY 281!!!! Super quiet, country road yet minutes from Weatherford or Stephenville. MONSTER TREES !!!! Creeks & Water ways everywhere. Perfect Building location up front and out of flood zone. 90% of property is located within 100 year flood plain. Electric & Water on location. West Side of 281 towards Patillo.
Investor Tools
$421,670
Estimated Property Value
$262,739Estimated Mortgage Balance
$158,931Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,530 /month
Positive
Cash Flow Estimate:
$843 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$774/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,184
$421,670
2025
$5,400
$416,270
$421,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,184
$421,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Purchase Money Mortgage
$284,000
No
First
May 13, 2022
May 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,739
$158,931
37%
62%
$1,703/mo
