Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$316,000

NAL Estimated Property Value

735 Worthshire St, Houston, TX, 77008

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,396 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$204.15 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Refrigerator Included, Electric Oven, Oven, Microwave, Electric Cooktop, Electric Range, Induction Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringEngineered Wood, Tile, Vinyl Plank

Exterior

Exterior FeaturesBack Green Space, Balcony, Front Green Space
Lot Size1,634 sqft

Building Information

Year Built1976
Stories2

Land Information

APN1090680030003
SubdivisionHidden Lake
Land UseResidential
Legal DescriptionUNIT 3 BLDG 3 HIDDEN LAKE SEC 2 R/P
Census Tract510902
Assessed Land Value$101,953
Assessed Improvement Value$161,984
Assessment Year2025

About this property

Book your tour for the ONLY 3 bedroom townhome in Hidden Lake, ready for its next owner before the holidays! The kitchen opens to the family room, crafted by a chef and full of thoughtful touches. This home features a bedroom & half bath downstairs, with the 2 upstairs bedrooms offering ensuite baths for easy, convenient living. Original character is preserved throughout with tasteful upgrades, plus storage galore in every corner. With a downstairs AND upstairs patio overlooking the neighborhood pool, this quiet, private community feels like it's all yours. The location can't be beat: a short walk to MKT, a few streets away from Lorraine Cherry Nature Preserve, just steps to the White Oak Bayou Trail, and a few minutes from the shops and restaurants along N Shepherd, including Kroger. Don't miss this rare find in Hidden Lake!

Investor Tools

Property Icon
$316,000
Estimated Property Value
$191,756Estimated Mortgage Balance
$124,244Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,896 /month
Positive
Cash Flow Estimate:
$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,420
$263,937
2025
$101,953
$161,984
$263,937
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,420
$263,937

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$218,076
Yes
First
Jul 31, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,756
$93,244
32%
61%
$1,308/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$1,658/mo
+$32/mo
6.4%

City: Houston

735 Worthshire St | Property Details | No Agent List