$270,000
NAL Estimated Property Value736 Blair Ave, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,187 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR87985
Lot Number31
SubdivisionS7514 - Riverside Grove Subdivision Phas
Land UseResidential
Legal DescriptionRIVERSIDE GROVE SUBDIVISION PHASE 5, BLOCK N, LOT 31, ACRES 0.1653
Census Tract950301
Assessed Land Value$97,566
Assessed Improvement Value$167,939
Assessment Year2025
About this property
Great looking home that is ready for move-in. Extra features include a full-yard water sprinkler system and gutters, security cameras and security lighting, ceiling fans throughout, insulated garage ceiling/door, and a garage exhaust fan system to keep it cooler if desired. There is a nice covered front patio, and the house faces south, so the backyard is more shaded in the evenings. Great location with convenience to Austin and walking distance to HEB grocery store, Anytime Fitness, Bob Bryant Park, Bastrop Intermediate, and Bastrop Middle School.
Investor Tools
$270,000
Estimated Property Value
$42,831Estimated Mortgage Balance
$227,204Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$200/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,047
$265,505
2025
$97,566
$167,939
$265,505
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,047
$265,505
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Bastrop
Conventional
$43,000
No
First
Nov 25, 2025
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$42,831
$226,169
84%
16%
$294/mo
