$76,000
NAL Estimated Property Value737 County Road 5007, Cleveland, TX, 77327
Off Market
Highlights
Interior
Exterior
Lot Size20,038 sqft
Land Information
APNR220049
Lot Number2545
SubdivisionCamino Real, Sec 1
Land UseVacant Land
Legal DescriptionCAMINO REAL, SEC 1, BLOCK 49, LOT 2545, ACRES 0.4600
Census Tract700302
Assessed Land Value$61,320
Assessment Year2025
About this property
Property has been cleared of trees. Blank slate, ready for your New Build or Mobile Home. Utilites are not set up but are available. Public water, and sewer.
Investor Tools
$76,000
Estimated Property Value
$24,026Estimated Mortgage Balance
$51,974Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$456 /month
Positive
Cash Flow Estimate:
$152 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$108/month
$124/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$916
$61,320
2025
$61,320
N/A
$61,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$916
$61,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$26,563
No
First
May 8, 2021
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,026
$51,974
68%
32%
$160/mo
