$1,462,000
NAL Estimated Property Value737 Stonewood Boulevard, Bartonville, TX, 76226
Off Market
Highlights
Interior
Exterior
Lot Size1.84 acres
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces3
Land Information
APNR28380
Lot Number5
SubdivisionStonewood Acres
Land UseAgriculture / Farming
Legal DescriptionSTONEWOOD ACRES BLK B LOT 5
Census Tract020315
Assessed Land Value$328,791
Assessed Improvement Value$735,099
Assessment Year2025
About this property
This is a wonderful location to build your custom home on a 2.506 acre agricultural exempted lot with a small pond. The pond can be expanded or possibly be filled in, allowing for an even larger build site. Stonewood Acres is a small community with a select few lots and homes. This lot backs up to a private road with very limited traffic. Enjoy the beauty of living in the country, yet conveniently located near the DFW airport, DFW metorplex, fine shopping and restaurants. Located in the award winning Denton Guyer HS district.
Investor Tools
$1,462,000
Estimated Property Value
$935,086Estimated Mortgage Balance
$526,914Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,772 /month
Positive
Cash Flow Estimate:
$2,924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,955
$1,063,890
2025
$328,791
$735,099
$1,063,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,955
$1,063,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$1,012,605
No
First
Apr 5, 2022
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$935,086
$526,914
36%
64%
$6,072/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$6,072/mo
$-2,212/mo
3.2%
