$188,000
NAL Estimated Property Value738 Henke St, Houston, TX, 77020
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringConcrete
Exterior
Lot Size6,251 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0120560000029
Lot Number29,30
SubdivisionDenver
Land UseResidential
Legal DescriptionLTS 29 & 30 BLK 54 DENVER
Census Tract212400
Assessed Land Value$112,500
Assessed Improvement Value$45,069
Assessment Year2025
About this property
Great investor opportunity! Sought after single story 3 bedroom, 1 bath with attached carport. Extensive repairs and updating are needed throughout. Utilities will not be activated for inspections. Enter at your own risk.
Investor Tools
$188,000
Estimated Property Value
$0Estimated Mortgage Balance
$188,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,606
$157,569
2025
$112,500
$45,069
$157,569
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,606
$157,569
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
8.3%
