$381,000
NAL Estimated Property Value738 Tapley St, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile
Exterior
Lot Size8,398 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN44100-1-10
Lot Number10
SubdivisionTyre Estates Addition
Land UseResidential
Legal DescriptionTYRE ESTATES ADDITION BLOCK 1 LOT 10
Census Tract113007
Assessed Land Value$60,000
Assessed Improvement Value$255,000
Assessment Year2025
About this property
UPDATE (7-14): Submit BEST & FINAL OFFER by Wednesday, July 15, 2020 by 5:00pm. Multiple offers have been received. Interior buildable lot (0.193 acres) in an established neighborhood. See TransDesk for Property Survey.
Investor Tools
$381,000
Estimated Property Value
$292,810Estimated Mortgage Balance
$88,190Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,286 /month
Positive
Cash Flow Estimate:
$762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$345/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,238
$315,000
2025
$60,000
$255,000
$315,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,238
$315,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Venture Lending Group Llc
Va
$325,000
Yes
First
Mar 17, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,810
$88,190
23%
77%
$1,949/mo
