$392,000
NAL Estimated Property Value7382 Traylor Ln, Conroe, TX, 77303
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Oven, Free-Standing Range
FlooringTile
Exterior
Lot Size1.50 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces5
Land Information
APN0651-00-00208
SubdivisionSimmons J C
Land UseResidential
Legal DescriptionA0651 - SIMMONS J C, TRACT 2A-1 (1.077 AC),A0081 BROOKS WM, TRACT 10A-1 (0.423 AC) ACRES 1.5
Census Tract694002
Assessed Land Value$75,000
Assessed Improvement Value$263,372
Assessment Year2025
About this property
Great fixer upper, needs total facelift. Priced Accordingly - No need to bring low ball offers due to work needed, at $67/SF, price reflects work to be done. Tax records show approximately 1 acre, Seller is adding 1/2 acre from adjoining property for a total of 1.5 acres for the sale of their property. Could be a great property with some vision. Hurry, it won't last!
Investor Tools
$392,000
Estimated Property Value
$406,017Estimated Mortgage Balance
$392,000Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,352 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,402
$320,904
2025
$75,000
$263,372
$338,372
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,402
$320,904
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$176,593
No
First
Nov 26, 2019
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,017
$70,983
14%
104%
$2,678/mo
