$253,000
NAL Estimated Property Value7393 Fairway Dr # B, Houston, TX, 77087
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Exterior FeaturesSide Yard
Lot Size6,839 sqft
Building Information
Year Built1950
Land Information
APN1289020010004
Lot Number4
SubdivisionFairway Landing
Land UseResidential
Legal DescriptionLT 4 BLK 1 FAIRWAY LANDING
Census Tract332900
Assessed Land Value$56,900
Assessed Improvement Value$191,108
Assessment Year2025
About this property
Welcome to 7393 Fairway B! This recently remodeled 3bedroom/ 2 bathroom is ready to be your next home. This home features an open concept dining/ kitchen and living room. Stainless steel stove and dishwasher in the kitchen. The kitchen island bar is perfect for hosting. The primary bedroom offers a walk in closet and ensuite bathroom with a soaking tub and separate shower. Neutral paint colors throughout. This corner lot offers only one neighbor. So back or other side neighbor! PEX throughout the home and new electrical throughout. Roof is only 3 years old.
Investor Tools
$253,000
Estimated Property Value
$235,011Estimated Mortgage Balance
$18,410Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,026
$248,008
2025
$56,900
$191,108
$248,008
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,026
$248,008
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$252,200
No
First
Sep 16, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,011
$17,989
7%
93%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,513/mo
+$209/mo
8.2%
