$212,000
NAL Estimated Property Value7395 Wiley Mae Church Road, Silsbee, TX, 77656
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1.52 acres
Building Information
Year Built1994
Stories1
Roof Type105
Land Information
APN000789-000255
SubdivisionKirby John H -184
Land UseResidential
Legal DescriptionA0789 KIRBY JOHN H -184 ACRES 1.52
Census Tract031000
Assessed Land Value$30,400
Assessed Improvement Value$174,618
Assessment Year2025
Investor Tools
$212,000
Estimated Property Value
$188,235Estimated Mortgage Balance
$23,765Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,288
$205,018
2025
$30,400
$174,618
$205,018
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,288
$205,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Calcon Mutual Mortgage Llc
Fha
$186,558
Yes
First
Mar 22, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,235
$23,765
11%
89%
$1,175/mo
