Last 24 Hours
$125,000
NAL Estimated Property Value74 Calle Reyna, BROWNSVILLE, TX, 78520
Off Market
3 Beds
2 Bath
1,080 Sq Ft
$101.85 / sqft
Built in 1967Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringHardwood
Exterior
Lot Size6,599 sqft
Building Information
Year Built1967
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04-8020-0020-0230-00
Lot Number23
SubdivisionLoma Del Rey Subdivision (Vol 21 Pg 42 M
Land UseResidential
Legal DescriptionLOMA DEL REY SUBDIVISION LOT 23 BLK 2
Census Tract012800
Assessed Land Value$51,150
Assessed Improvement Value$43,597
Assessment Year2025
About this property
Great starter home. This property is a 3 bd 1 bath home. Owner converted the attached carport to a bonus room and also added the 2nd bathroom. The home is frame with brickvenner siding. It has a 2 car Metal carport . The backyard is spacious with a frame storage shed. The adjacent lot on right side which is fenced with the main house has been sold.
Investor Tools
$125,000
Estimated Property Value
$93,016Estimated Mortgage Balance
$31,984Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$750 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,148
$94,747
2025
$51,150
$43,597
$94,747
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,148
$94,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$95,136
Yes
First
Jan 31, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,016
$31,984
25%
74%
$594/mo
12.4%