$375,000
740 & 720 County Road 334, Gatesville, TX, 76528
On Market
Just Added
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator, Range
FlooringLaminate, Vinyl
About this property
4 cabins, fully rented on 2.3 acres between Temple and Gatesville. Built in 2023 and 2024, this development consists of two lots (1.1 acres and 1.2 acres). Each lot has a septic large enough for 3 tiny homes on each lot. One of the lots has a sewer drop for a small RV. There is a community laundry building for the 4 tenants. The cap rate is pretty amazing. Conveniently located across from Fort Cavazos North and couple miles to their North entrance
Investor Tools
$0Estimated Mortgage Balance
$375,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
