Last 24 Hours
$119,000
7400 Bellerive Dr Apt 310, Houston, TX, 77036
On Market
2 Beds
2 Bath
1,094 Sq Ft
Condos / Townhouses
$108.78 / sqft
Built in 1982Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingBuilding Information
Year Built1982
Stories1
Land Information
APN1152420030010
SubdivisionBellerive Condo
Land UseResidential
Legal DescriptionUNIT 310 BLDG C .006160 INT COMMON LAND & ELE BELLERIVE CONDO
Census Tract432803
Assessed Land Value$20,537
Assessed Improvement Value$87,551
Assessment Year2025
About this property
Nestled within a gated community in the Sharpstown area, this charming two-bedroom, two-bath residence provides a comfortable living space. The primary bedroom includes a generous closet and its own private patio. The second bedroom offers abundant natural light. An in-unit utility room adds convenience, and the home is ready for immediate move-in. Residents also enjoy access to a community swimming pool.
Investor Tools
$0Estimated Mortgage Balance
$119,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,454
$108,088
2025
$20,537
$87,551
$108,088
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,454
$108,088
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$123,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
13.2%
12.4%