Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$329,000

NAL Estimated Property Value

7401 Gairlock Drive, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,014 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.37 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,717 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN21164-4-29
Lot Number29
SubdivisionInnisbrook Place
Land UseResidential
Legal DescriptionINNISBROOK PLACE BLOCK 4 LOT 29
Census Tract114012
Assessed Land Value$75,000
Assessed Improvement Value$249,599
Assessment Year2025

About this property

***SELLER IS OFFERING AN INCENTIVE OF 1% TOWARDS CLOSING COST OR TO BUY DOWN INTEREST RATE!*** Excellent Opportunity to own this Single Story 3-Bedroom plus a Flex Room home in the heart of the beautiful Innisbrook Place Subdivision. This 2,014 Square Foot home offers an open concept and a split bedroom floor plan. This home features high ceilings that offer a spacious and open feel throughout the home. The open-concept kitchen provides a warm space for gathering and entertaining, granite countertops, new appliances, and 42-inch cabinets. This home is perfectly situated on a large corner lot. Great location near Eagle Mountain Lake, Boswell High School, several parks & Fort Worth Nature Center & Refuge with miles of multi-use trails. Easy Walk to Community Pool, and easy commute to Downtown Fort Worth. Don't miss it!

Investor Tools

Property Icon
$329,000
Estimated Property Value
$289,240Estimated Mortgage Balance
$39,760Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$502/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,951
$324,599
2025
$75,000
$249,599
$324,599
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,951
$324,599

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$309,294
Yes
First
Nov 8, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,240
$39,760
12%
88%
$1,855/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$2,357/mo
+$353/mo
9.9%

City: Fort Worth

7401 Gairlock Drive | Property Details | No Agent List