$422,032
NAL Estimated Property Value7402 Brynner ST 52, Austin, TX, 78745
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt In Gas Range, Dishwasher, Disposal, Gas Oven, Microwave, Stainless Steel Appliances
FlooringWood
Exterior
Exterior FeaturesGarden
Lot Size6,608 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04241103530000
Lot Number52
SubdivisionCooper Lane Condominiums
Land UseResidential
Legal DescriptionUNT 52 COOPER LANE CONDOMINIUMS PLUS 1.5384 % INT IN COM AREA
Census Tract002424
Assessed Land Value$52,860
Assessed Improvement Value$369,172
Assessment Year2025
About this property
Dont miss your chance to see this one. So much natural light. Open living area. Real hardwood floors throughout. Open kitchen with quartz counters. Stainless steel appliances. Great kitchen for entertaining. This house shows like a model. Dining area that overlooks the back patio. Great yard for outdoor fun. Pergola and oversized patio. Utility room down.All bedrooms up. Huge master bedroom. Great master bath and good sized walk in closet. 2 car garage. HOA pays for all lawn care. Wonderful location with easy access to restaurants
Investor Tools
$422,032
Estimated Property Value
$275,865Estimated Mortgage Balance
$146,167Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$784/month
$175/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,300
$422,032
2025
$52,860
$369,172
$422,032
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,300
$422,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$305,000
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,865
$146,167
34%
65%
$1,829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,004/mo
+$196/mo
6.3%
