$321,000
NAL Estimated Property Value7403 Betanna Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size9,200 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1095500000024
Lot Number24
SubdivisionHearthstone
Land UseResidential
Legal DescriptionLT 24 BLK 13 HEARTHSTONE SEC 1
Census Tract540904
Assessed Land Value$68,053
Assessed Improvement Value$220,647
Assessment Year2025
About this property
Welcome home! Charming 2 story, brick and wood home located in Hearthstone Golf Community. Home features 3 bedrooms, 2.5 baths, formal dining, breakfast room, game room, and an over sized back yard with a patio. New hardwood flooring installed on the 1st floor in 2019, new roof replaced in 2017, and AC in 2018. Home has NEVER flooded! Hurry and schedule your showing today!
Investor Tools
$321,000
Estimated Property Value
$211,466Estimated Mortgage Balance
$109,534Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,926 /month
Positive
Cash Flow Estimate:
$642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,727
$288,700
2025
$68,053
$220,647
$288,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,727
$288,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$234,255
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,466
$106,534
33%
66%
$1,405/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,005/mo
+$35/mo
7.6%
