$395,000
NAL Estimated Property Value7403 Kodiak Ave, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesBrick
Lot Size7,841 sqft
Building Information
Year Built2014
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-009-1151-1005
Lot Number2
SubdivisionCity View Estates # 12
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 12, LOT 002, BLK 0033, 0.1800 ACRES
Census Tract022001
Assessed Land Value$41,164
Assessed Improvement Value$334,524
Assessment Year2025
About this property
Step into this 4/2/2 home and make it your own! With our city growing you don't want to wait. New paint throughout, granite countertops and beautiful detail with the arches leading into main areas.
Investor Tools
$395,000
Estimated Property Value
$327,602Estimated Mortgage Balance
$67,398Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,370 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,404
$375,688
2025
$41,164
$334,524
$375,688
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,404
$375,688
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Credit Line (Revolving) / Heloc
$60,000
No
First
Jul 23, 2025
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,602
$67,398
17%
83%
$1,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,982/mo
$-442/mo
4.7%
