$357,000
NAL Estimated Property Value7403 Las Brisas Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dishwasher, Oven
FlooringLaminate, Vinyl
Exterior
Lot Size11,800 sqft
Building Information
Year Built1978
Stories2
Garage Spaces2
Land Information
APN1107990000040
Lot Number40
SubdivisionMission Bend Cabildo Square 2
Land UseResidential
Legal DescriptionLT 40 BLK 40 MISSION BEND CABILDO SQUARE 2
Census Tract454000
Assessed Land Value$75,863
Assessed Improvement Value$225,257
Assessment Year2025
About this property
Beautifully updated 4+ bedroom, two bath home in Houston! Featuring fresh interior paint, elegant plantation shutters, motorized shades, modern kitchen cabinets and countertops, and renovated baths. Enjoy energy-efficient windows, spray foam insulation, and recessed lighting. The backyard is an entertainer’s dream with a sparkling pool, stamped concrete deck, lush landscaping with sprinklers, and a charming palapa roof. Newer roof, garage door, and water heater add peace of mind. Move-in ready and perfect for relaxing or entertaining!
Investor Tools
$357,000
Estimated Property Value
$327,736Estimated Mortgage Balance
$29,264Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
$560/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,840
$301,120
2025
$75,863
$225,257
$301,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,840
$301,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$332,100
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,736
$31,264
8%
92%
$1,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,552/mo
$-326/mo
7.5%
