$242,767
NAL Estimated Property Value7403 Legacy Pines Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size4,426 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1263780040045
Lot Number45
SubdivisionRemington Grove
Land UseResidential
Legal DescriptionLT 45 BLK 4 REMINGTON GROVE SEC 2
Census Tract543009
Assessed Land Value$45,155
Assessed Improvement Value$197,612
Assessment Year2025
About this property
Welcome home! 3 Beds 2 Bath 2 Car garage inviting floor plan. New Carpet with new paint ready to call home! Won't last!
Investor Tools
$242,767
Estimated Property Value
$128,807Estimated Mortgage Balance
$113,960Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,457 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$255/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,848
$242,767
2025
$45,155
$197,612
$242,767
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,848
$242,767
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homexpress Mortgage Corp
Conventional
$140,000
No
First
Feb 2, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,807
$113,960
46%
53%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,225/mo
+$1,295/mo
12.5%
