$304,000
NAL Estimated Property Value7405 Derby Downs Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
FlooringTile, Wood
Exterior
Lot Size4,221 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03380316100000
Lot Number22
SubdivisionSheldon 230 Sec 2 Phs 3
Land UseResidential
Legal DescriptionLOT 22 BLK D SHELDON 230 SEC 2 PHS 3
Census Tract002440
Assessed Land Value$58,320
Assessed Improvement Value$244,687
Assessment Year2025
About this property
COZY, BEATIFUL 2 STORIES, ONE OF THE BEST LOCATIONS IN AUSTIN,CERAMIC TILE ON ALL TRAFFIC AREAS DOWNSTAIRS, WOOD FLOORING, UP-GRADE LIGTH FIXTURES, AWSOME LANDSCAPE, CLOSE TO WILLIAM CANNON, AND DOWNTOWN, READY TO MOVE IN
Investor Tools
$304,000
Estimated Property Value
$197,214Estimated Mortgage Balance
$46,732Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,607
$303,007
2025
$58,320
$244,687
$303,007
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,607
$303,007
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$191,351
Yes
First
Mar 4, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,214
$106,786
35%
65%
$1,298/mo
