$113,702
NAL Estimated Property Value7405 Fir Ave, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Electric Range, Free-Standing Range
FlooringLaminate
Exterior
Lot Size7,680 sqft
Building Information
Year Built1980
Roof Type114
Garage Spaces1
Land Information
APNR97190
Lot Number230
SubdivisionRobbie Marion Heights
Land UseResidential
Legal DescriptionROBBIE MARION HTS L 23
Census Tract002500
Assessed Land Value$1,800
Assessed Improvement Value$111,902
Assessment Year2025
About this property
Reduced $12,000!!! Cute little home with nice amenities like laminate wood floors, tile in the wet areas, it is well kept and move in ready. This house normally rents for over $850/month. Great investment opportunity at this new price.
Investor Tools
$113,702
Estimated Property Value
$47,079Estimated Mortgage Balance
$66,623Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$682 /month
Positive
Cash Flow Estimate:
$227 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,042
$113,702
2025
$1,800
$111,902
$113,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,042
$113,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centennial Bank
Commercial
$58,500
No
First
Jan 24, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,079
$66,623
58%
41%
$351/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$351/mo
+$1,074/mo
15.0%
