Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$331,000

NAL Estimated Property Value

7405 Gairlock Dr, Fort Worth, TX, 76179

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,132 Sq Ft
price_per_sqft$159.43 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Private Yard
Lot Size6,159 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN21164-4-28
Lot Number28
SubdivisionInnisbrook Place
Land UseResidential
Legal DescriptionINNISBROOK PLACE BLOCK 4 LOT 28
Census Tract114012
Assessed Land Value$75,000
Assessed Improvement Value$254,288
Assessment Year2025

About this property

Come see - Single Story 3 Bedroom 2 Bath with Office AND Bonus Living Area! Open concept, high ceilings, granite countertops, stainless steel appliances. Fireplace, tankless water heater and stove are all gas! Split bedroom floor plan, large master bedroom and master bathroom with double vanity. Great pergola to enjoy private backyard. Conveniently located close to schools, shopping, and major roads.

Investor Tools

Property Icon
$331,000
Estimated Property Value
$249,904Estimated Mortgage Balance
$81,096Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,039 /month
Positive
Cash Flow Estimate:
$680 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$642/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,055
$329,288
2025
$75,000
$254,288
$329,288
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,055
$329,288

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage Llc
Conventional
$264,000
No
First
Jun 1, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,904
$81,096
24%
75%
$1,583/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,933/mo
+$777/mo
9.8%

City: Fort Worth

7405 Gairlock Dr | Property Details | No Agent List