$436,000
NAL Estimated Property Value7405 Ledgestone Dr, Amarillo, TX, 79119
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick, Outdoor Kitchen
Lot Size8,712 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-035-2591-1400
Lot Number67
SubdivisionGreenways At Hillside # 23
Land UseResidential
Legal DescriptionGREENWAYS AT HILLSIDE # 23, LOT 067, BLK 0038, 0.2000 ACRES
Census Tract021609
Assessed Land Value$47,916
Assessed Improvement Value$344,992
Assessment Year2025
About this property
Welcome to this amazing 4 bedroom, 2 bath home nestled on a quiet cul-de-sac in the Greenways. This well-maintained property offers a formal dining room, open floorplan and outside kitchen making it perfect for entertaining. The primary suite is isolated with a huge walk-in closet. The interior includes wood floors, fresh paint and granite countertops. The large utility room has a sink and plenty of storage. This home has a 3-car garage that includes a storm shelter.
Investor Tools
$436,000
Estimated Property Value
$330,379Estimated Mortgage Balance
$106,987Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
$111/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,648
$392,908
2025
$47,916
$344,992
$392,908
No
Tax History
Year
Tax Paid
Assessed Value
2018
$6,648
$392,908
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bokf Na
Conventional
$222,970
No
First
Jul 10, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$330,379
$66,621
16%
76%
$2,240/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$2,351/mo
$-541/mo
5.0%
