$514,000
NAL Estimated Property Value7409 76th St, Lubbock, TX, 79424
Off Market
Highlights
Interior
Exterior
Lot Size37,340 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1244
Land Information
APNR101177
Lot Number470
SubdivisionRancho Verde Estates
Land UseResidential
Legal DescriptionRANCHO VERDE ESTATES L 47
Census Tract010412
Assessed Land Value$48,000
Assessed Improvement Value$429,018
Assessment Year2025
Investor Tools
$514,000
Estimated Property Value
$339,945Estimated Mortgage Balance
$174,055Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,084 /month
Positive
Cash Flow Estimate:
$1,028 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,206/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,899
$477,018
2025
$48,000
$429,018
$477,018
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,899
$477,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$385,000
No
First
May 12, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,945
$174,055
33%
66%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,309/mo
$-619/mo
3.9%
