$585,000
NAL Estimated Property Value7409 Sunset Heights CIR F-10, Austin, TX, 78735
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Gas Water Heater, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps, Lighting, Rain Gutters
Lot Size12,463 sqft
Building Information
Year Built2012
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04063809040000
Lot NumberF-10
SubdivisionAviara Condominiums Amended
Land UseResidential
Legal DescriptionUNT F-10 AVIARA CONDOMINIUMS AMENDED PLUS 0.7246 % INT IN COM AREA
Census Tract001920
Assessed Land Value$60,000
Assessed Improvement Value$411,831
Assessment Year2025
About this property
**Highest and Best Offer by Wed 3/10 5pm** - Beautiful detached condo featuring an open floor plan in the quiet Aviara gated community. Spacious kitchen with gas range, granite counter tops and large breakfast bar. Owners suite includes a bonus sitting | study area and large walk-in closet. Designated office space with french doors + bonus living area upstairs. Perfect for any lifestyle! Amenities include pool, playground, gated community living - ONLY $130/mo HOA. Easy access to 290 | 71 and MoPac!
Investor Tools
$585,000
Estimated Property Value
$394,487Estimated Mortgage Balance
$190,513Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,133/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,673
$471,831
2025
$60,000
$411,831
$471,831
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,673
$471,831
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$437,000
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$394,487
$190,513
32%
67%
$2,621/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,751/mo
$-221/mo
5.2%
