$221,000
NAL Estimated Property Value7410 Allsup St, Houston, TX, 77061
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Refrigerator
FlooringTile
Exterior
Lot Size4,500 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0600190340023
Lot Number23
SubdivisionGarden Villas
Land UseResidential
Legal DescriptionLT 23 BLK 34 GARDEN VILLAS
Census Tract333600
Assessed Land Value$44,550
Assessed Improvement Value$174,450
Assessment Year2025
About this property
Move-in Ready Cozy home offers open concept, living room, formal dining area, washer and dryer connections inside. Attached is a huge private covered deck patio in the back. Fully fenced. New shed. Fresh paint. What a great location for those wanting to live near Hobby Airport. Centrally located. No HOA and no flooding here! Live in desireable Garden Villas. Call for your private tour!
Investor Tools
$221,000
Estimated Property Value
$112,706Estimated Mortgage Balance
$108,294Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,013
$219,000
2025
$44,550
$174,450
$219,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,013
$219,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$122,500
No
First
Feb 24, 2022
Apr 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,706
$106,294
48%
51%
$735/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$735/mo
+$987/mo
9.4%
