$737,000
NAL Estimated Property Value7410 Calender Road, Arlington, TX, 76001
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Other
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size2.33 acres
Building Information
Year Built1973
Stories2
Land Information
APNA1678---4A11---20
SubdivisionWheat, John Survey
Land UseResidential
Legal DescriptionWHEAT, JOHN SURVEY ABSTRACT 1678 TRACT 4A11 4A11 4A12 ABS 1678
Census Tract111407
Assessed Land Value$191,600
Assessed Improvement Value$341,847
Assessment Year2025
About this property
Investor-Developer Special! Two parcels of property being sold as one, 7410 Calender Rd & 2707 Russell Rd totaling 3.10 Acres. Beautiful lots with mature trees throughout. Lots are situated on the corner of Calender & Russell with a combined frontage road of 704 feet. Properties are both zoned RE, surrounding subdivisions zoned RS 7.2. Great opportunity to develop a small subdivision or to renovate existing home in a highly desired area of SW Arlington.
Investor Tools
$737,000
Estimated Property Value
$364,147Estimated Mortgage Balance
$372,853Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,422 /month
Positive
Cash Flow Estimate:
$1,474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,890
$533,447
2025
$191,600
$341,847
$533,447
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,890
$533,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Padmanabhan Properties Llc
Unknown
$415,000
No
First
Feb 24, 2020
Mar 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$364,147
$372,853
50%
49%
$2,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,489/mo
+$41/mo
4.1%
