$418,000
NAL Estimated Property Value7410 W Pile Ranch Rd, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Tankless Water Heater, Dryer Electric, Gas Range, Gas Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Tile
Exterior
Lot Size5,663 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN14632.01327.00000
Lot Number27
SubdivisionHomestead At Parks Bell Ranch
Land UseResidential
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 43 LOT 27
Census Tract003002
Assessed Land Value$26,728
Assessed Improvement Value$385,150
Assessment Year2025
About this property
STUNNING 4 BEDRM 2.5 BATH HOME IN HOMESTEAD AT PARKS BELL RANCH! THIS SPACIOUS HOME FEATURES AN OPEN CONCEPT LAYOUT WITH TALL CEILINGS, UPGRADED FINISHES AND ABUNDANT NATURAL LIGHT! THE LIVING AREA HAS TILE WOOD LIKE FLOORING, A COZY FIREPLACE FLOWS SEAMLESSLY INTO THE GOURMET KITCHEN W/ GRANITE COUNTERTOPS, STAINLESS STEEL APPLIANCES, AND CUSTOM CABINETRY. LRG BEDROOMS, PRIMARY SUITE OFFERS DUAL VANITIES, SOAKING TUB, SEPARATE SHOWER AND WALK IN CLOSET! TURF BACKYARD W EXTENDED PATIO!
Investor Tools
$418,000
Estimated Property Value
$396,874Estimated Mortgage Balance
$21,721Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$832/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,896
$411,878
2025
$26,728
$385,150
$411,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,896
$411,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lrs Financial Network Inc
Fha
$401,556
Yes
First
Aug 12, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,874
$17,126
4%
95%
$2,408/mo
