$373,000
NAL Estimated Property Value7411 W Suddley Castle St, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
Exterior
Lot Size9,784 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1151020010022
Lot Number22
SubdivisionHearthstone Green
Land UseResidential
Legal DescriptionLT 22 BLK 1 HEARTHSTONE GREEN SEC 3
Census Tract540901
Assessed Land Value$93,311
Assessed Improvement Value$250,761
Assessment Year2025
About this property
Custom Built Home located on Golf Course**2nd Bedroom Downstairs with Built in bookcases---easily used as a Study**Gameroom Up, Screened in Porch overlooks Golf Course**Golf Cart Garage**Generac**Private Hearthstone Country Club includes Unlimited Golf Privileges for Household Members, Dining, Pool, Tennis, Gym & Golf Pro Shops plus Scheduled Activities. Social includes everything but unlimited Golf**Hearthstone Country Club (HCC) requires a monthly fee and a one time Initiation Fee**
Investor Tools
$373,000
Estimated Property Value
$0Estimated Mortgage Balance
$373,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,238 /month
Positive
Cash Flow Estimate:
$746 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
$528/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$111
$344,072
2025
$93,311
$250,761
$344,072
No
Tax History
Year
Tax Paid
Assessed Value
2024
$111
$344,072
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$344,072
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$528/mo
+$1,512/mo
6.6%
