$294,000
NAL Estimated Property Value7413 Bennington Dr, Watauga, TX, 76148
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Water Heater, Microwave
FlooringLaminate, Tile
Exterior
Exterior FeaturesStorage
Lot Size7,771 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN525-6-2
Lot Number2
SubdivisionAmber Glen Addition
Land UseResidential
Legal DescriptionAMBER GLEN ADDITION BLOCK 6 LOT 2
Census Tract113808
Assessed Land Value$55,000
Assessed Improvement Value$236,326
Assessment Year2025
About this property
Move in ready!! This beautiful 3-bedroom, 2-bathroom brick home is a MUST SEE. The recently remodeled kitchen has beautiful white cabinets, quartz countertops, backsplash, and stainless-steel appliances. Recently painted inside. The primary bedroom with an ensuite bathroom has a walk-in shower. Features include laminate wood flooring, ceramic tile, covered patio & storage shed. The roof was replaced in June 2023. Desirable Keller ISD schools. Backs to Capp Smith Park with walking trails, a stocked lake & playground.
Investor Tools
$294,000
Estimated Property Value
$182,029Estimated Mortgage Balance
$111,971Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$641/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,228
$291,326
2025
$55,000
$236,326
$291,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,228
$291,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$191,000
No
First
Oct 27, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,029
$111,971
38%
62%
$1,146/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$1,146/mo
+$1,344/mo
10.2%
