$165,000
NAL Estimated Property Value7414 Alegria Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,782 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5040-02-001-0011-907
Lot Number1-A
SubdivisionMission West Sec 2
Land UseResidential
Legal DescriptionMISSION WEST SEC 2, BLOCK 1, LOT 1-A (NW 1/2)
Census Tract672604
Assessed Land Value$29,250
Assessed Improvement Value$124,126
Assessment Year2025
About this property
CUTE AS A BUTTON! This totally updated home is perfect. New roof/ new gutters/ New kitchen/ baths/ carpet paint. High ceilings this home is very versatile as it can be a 3 bedroom with upstairs game room or 4 bedroom upstairs Game room can be 4th bedroom. Nice covered patio, and good size back yard with storage. Come see it today as it won't last!
Investor Tools
$165,000
Estimated Property Value
$162,952Estimated Mortgage Balance
$2,048Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,119 /month
Positive
Cash Flow Estimate:
$373 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$782
$153,376
2025
$29,250
$124,126
$153,376
No
Tax History
Year
Tax Paid
Assessed Value
2025
$782
$153,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$175,500
No
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,952
$3,048
1%
99%
$1,053/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,383/mo
+$339/mo
12.5%
