$216,000
NAL Estimated Property Value7415 Frostview Lane, Missouri City, TX, 77489
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Electric Range, Oven, Free-Standing Range
FlooringTile, Vinyl
Exterior
Lot Size7,578 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2150-05-015-0470-907
Lot Number47
SubdivisionBriargate Sec 5
Land UseResidential
Legal DescriptionBRIARGATE SEC 5, BLOCK 15, LOT 47
Census Tract670400
Assessed Land Value$68,900
Assessed Improvement Value$142,289
Assessment Year2025
About this property
A nice 1 story with low taxes in a good neighborhood. Minutes from Medical center and easy access to beltway Home has been updated with new appliances and granite countertops, New flooring and new windows and fresh paint interior and exterior. Updated Bathrooms and Kitchen
Investor Tools
$216,000
Estimated Property Value
$137,459Estimated Mortgage Balance
$78,541Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,123
$211,189
2025
$68,900
$142,289
$211,189
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,123
$211,189
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$156,000
No
First
Apr 9, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,459
$78,541
36%
64%
$936/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,136/mo
+$1,054/mo
12.2%
