$287,000
NAL Estimated Property Value7416 Umbria Dr, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDryer, Microwave, Refrigerator, See Remarks
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Balcony
Lot Size5,299 sqft
Building Information
Year Built2002
Roof Type105
Garage Spaces1
Land Information
APNM895-999-0050-3200
Lot Number32
SubdivisionMountainside Unit 1 Replat A
Land UseResidential
Legal Description5 MOUNTAINSIDE #1 REPLAT B LOT 32 (5299.31 SQ FT)
Census Tract000401
Assessed Land Value$46,718
Assessed Improvement Value$230,807
Assessment Year2025
About this property
Proud ownership home that offers 3 bedrooms, 2.5 bath, plus a loft/media room ready to entertain those amazing family nights. This home will include completely paid off solar panels and can also be sold including all furniture as seen on pictures. It is fully landscaped front and back, and has amazing mountain views on the way home. This is a must see home!!!
Investor Tools
$287,000
Estimated Property Value
$279,733Estimated Mortgage Balance
$7,267Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,579
$277,525
2025
$46,718
$230,807
$277,525
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,579
$277,525
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$284,747
Yes
First
May 30, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,733
$7,267
2%
97%
$1,708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,664/mo
$1,708/mo
$-44/mo
7.0%
