Last 24 Hours
$722,182
NAL Estimated Property Value7417 80th St, Lubbock, TX, 79424
Off Market
4 Beds
3 Bath
2,766 Sq Ft
Built in 2020Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size32,725 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces524
Land Information
APNR102998
Lot Number1090
SubdivisionRancho Verde Estates
Land UseResidential
Legal DescriptionRANCHO VERDE ESTATES L 109
Census Tract010412
Assessed Land Value$39,300
Assessed Improvement Value$682,882
Assessment Year2025
About this property
Rancho Verde Estates... Fabulous Place to Build Your Dream Home! Deed Restrictions Allow For Up to 2 Horses Per Lot ~ 3/4 Acre ~ 2,400 sq ft Minimum~ Buyer to Install Well and Septic...City Tap for Water is available for approximately $3550, Price to be Confirmed by City- Frenship ISD!
Investor Tools
$722,182
Estimated Property Value
$419,966Estimated Mortgage Balance
$302,216Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,333 /month
Positive
Cash Flow Estimate:
$1,444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,338/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,445
$722,182
2025
$39,300
$682,882
$722,182
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,445
$722,182
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$465,224
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,966
$302,216
41%
58%
$2,790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,790/mo
$-1,100/mo
2.8%
12.4%