$196,000
NAL Estimated Property Value7417 Aberdeen Dr, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range
FlooringWood
Exterior
Lot Size8,699 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN34410-43-18
Lot Number18
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 43 LOT 18
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$150,000
Assessment Year2025
About this property
Cute little 3 bedroom home in Ridglea Hills West. This home needs TLC but has so much potential. Home features hard wood floors in all rooms except the bonus room next to the kitchen. Property has a HUGE back yard with a gate that opens up to Vickery Street for easy access for your RV or other large vehicles. This would make a great starter home for those who love to fix things up themselves or a good rental for extra income and is close to all kinds of Fort Worth fun!
Investor Tools
$196,000
Estimated Property Value
$170,835Estimated Mortgage Balance
$25,471Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,392
$170,000
2025
$20,000
$150,000
$170,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,392
$170,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$183,330
No
First
Aug 19, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,835
$25,165
12%
87%
$1,100/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,100/mo
+$827/mo
11.8%
