Last 24 Hours
$253,440
NAL Estimated Property Value7418 Willow Oak Dr, Baytown, TX, 77521
Off Market
3 Beds
2 Bath
1,577 Sq Ft
$158.53 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesGas Range
FlooringTile
Exterior
Lot Size9,601 sqft
Building Information
Garage Spaces2
Land Information
APN47000-00005-00000-017900
Lot Number179
SubdivisionPinehurst S/D
Land UseResidential
Legal DescriptionLOT 179 PINEHURST S/D
Census Tract710201
Assessed Land Value$10,560
Assessed Improvement Value$242,880
Assessment Year2025
About this property
This move-in ready 3/2/2 home has undergone major improvements approximately seven years ago, including updates to plumbing, kitchen cabinets, wall insulation, and tile flooring. The AC unit and ducts were replaced about four years ago, with facial boards being replaced in 2023. Featuring quartz countertops, backsplash, and a well-maintained interior, this property is sure to impress.
Investor Tools
$253,440
Estimated Property Value
$240,781Estimated Mortgage Balance
$12,659Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,521 /month
Positive
Cash Flow Estimate:
$507 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,669
$253,440
2025
$10,560
$242,880
$253,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,669
$253,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$245,471
Yes
First
Apr 29, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,781
$12,659
4%
95%
$1,472/mo
12.4%