$238,000
NAL Estimated Property Value7419 Arista Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,409 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5040-01-010-0100-907
Lot Number10
SubdivisionMission West Sec 1
Land UseResidential
Legal DescriptionMISSION WEST SEC 1, BLOCK 10, LOT 10
Census Tract672604
Assessed Land Value$70,395
Assessed Improvement Value$161,947
Assessment Year2025
About this property
READY TO MOVE IN. HARD WOOD FLOORS AND TILE. GOOD RENTAL HISTORY REQUIRED.
Investor Tools
$238,000
Estimated Property Value
$102,785Estimated Mortgage Balance
$135,215Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,668
$232,342
2025
$70,395
$161,947
$232,342
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,668
$232,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$110,500
No
First
Aug 26, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,785
$133,215
56%
43%
$663/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$663/mo
+$1,059/mo
8.7%
