$346,000
NAL Estimated Property Value7419 Bannon Field, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,749 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4790-07-002-0050-901
Lot Number5
SubdivisionLakemont Sec 7
Land UseResidential
Legal DescriptionLAKEMONT SEC 7, BLOCK 2, LOT 5
Census Tract672906
Assessed Land Value$36,758
Assessed Improvement Value$309,242
Assessment Year2025
Investor Tools
$346,000
Estimated Property Value
$338,650Estimated Mortgage Balance
$7,350Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,076 /month
Positive
Cash Flow Estimate:
$692 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$675/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,918
$346,000
2025
$36,758
$309,242
$346,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,918
$346,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Axia Financial Llc
Fha
$339,733
Yes
First
Apr 2, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,650
$7,350
2%
98%
$2,110/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,785/mo
+$265/mo
10.6%
